The Finance Algorithm

Cash Flow Stress Tester

Simulate cash flow issues under payment delays or increased expenses for Australian businesses.

Updated October 2026Built and checked by MaverickHow it's calculatedReport an error

Your numbers

Updates as you type
$
$50k
$
$45k
3

How many months payments are delayed

%
10%

Percent increase in expenses during cash flow stress period

12

How many months to simulate

The button asks our AI to explain these figures in words.

Cash flow stress test

Minimum buffer needed

$148,500

to survive the stress period

Worst cash point

-$148,500

reached in M3

Insolvency month

M1

without intervention

Stressed expenses

$49,500

per month during shock

Stress-period expense breakdown

A month's expenses while payments are late: your usual costs plus the increase you entered.

$49,500stressed
Base expenses90.9%
Stress increase9.1%

Closing balance each month

Balance drops below zero in M1. Action options: chase invoices, defer non-essential spend, arrange a line of credit before you need it.

-$49,500M1-$99,000M2-$148,500M3-$38,500M4-$33,500M5-$28,500M6-$23,500M7-$18,500M8-$13,500M9-$8,500M10-$3,500M11$1,500M12

Cash in minus out under stress

Months in red are eating into reserves. The further negative, the faster the buffer disappears.

-$49,500M1-$49,500M2-$49,500M3$110,000M4$5,000M5$5,000M6$5,000M7$5,000M8$5,000M9$5,000M10$5,000M11$5,000M12
Build buffer in the good months. The minimum reserve to survive the modelled shock is $148,500. Aim for that as a cash floor, plus 1 month of operating expenses on top. Arrange overdraft / line of credit before you need it: banks don't lend in panic.

How it works

Understand how payment delays and rising expenses affect your business cash flow and ability to cover costs with this stress testing tool.

  1. 1Enter your average monthly revenue
  2. 2Input your average monthly expenses
  3. 3Set months of payment delays
  4. 4Select expense increase percentage during stress
  5. 5Choose simulation duration in months
  6. 6View your expected cash balance over time

The figures today

As of 7 November 2026, the lowest business loan rate is 6.33%, from SCCU's BUSINESS LOAN, while the typical best across 47 institutions is 7.89%. The lowest business overdraft rate is 8.24%, from IMB Bank's Commercial Credit line, while the typical best across 12 institutions is 10.06%.

Worked examples

Seasonal Business

A retail business faces a 3-month slow season with delayed customer payments and increased supply costs.

Average monthly revenue
$60,000
Average monthly expenses
$55,000
Payment delay (months)
3
Expense increase
15%
Simulation length (months)
15

The business needs to prepare for short-term cash crunch and negotiate supplier terms.

The terms, in plain English

Cash Flow
The net amount of cash moving in and out of a business, critical for daily operations.
Payment Delay
The delay in receiving payments from customers or clients.

Official sources