2-Bed Granny Flat, Rented Out
Build cost $160,000 from quotes. Rent $450 a week with 2 weeks vacant. $3,000 a year of running costs. Financed from home equity at 6.2%.
- Estimated build cost
- $160,000
- Expected weekly rent
- $450
- Main property current value
- $850,000
- Running costs a year
- $3,000
- Weeks vacant a year
- 2
- Purpose
- Rental income
- How will you finance it?
- Home equity / redraw
- Interest rate on the borrowed money
- 6.2%
Rent of $22,500 a year less $3,000 of costs leaves $19,500, a 12.2% net return on the build cost. Interest of $9,920 a year leaves $9,580 before tax, so the build cost is covered in about 16.7 years. An appraisal with the flat would show what it adds to the property.